Developed by Enterbrain, RPG Maker 3 is published by Agetec, Inc.

Conference Call

Electronic Arts will host a conference call on May 3, 2005 at 2:00
pm PT (5:00 pm ET) to review the results for the Company's fourth
quarter and fiscal year ended March 31, 2005. Listeners may access the
conference call live via webcast (http://investor.09
Shares used in diluted earnings
per share computation 313 316 316 317 322

TRAILING TWELVE MONTH RESULTS

Operating Income
GAAP operating income $776 $779 $802 $763 $669
Adjustments:
Amortization of intangibles 3 4 3 3 3
COGS amortization of
intangibles - - - 1 3
Employee stock-based
compensation - - - 4 6
Acquired-in-process technology - - - 10 14
Restructuring charges 9 9 9 9 1
Asset impairment charges - - - - -
Certain non -recurring
litigation expenses - - - - 21
------ ------ ------ ------ ------
Total adjustments 12 13 12 27 48

Non-GAAP operating income $788 $792 $814 $790 $717
====== ====== ====== ====== ======
Non-GAAP operating income margin
- % of net revenue 27% 26% 25% 25% 23%

ELECTRONIC ARTS INC.31 $1.

yuugi samurai

(Click here for details)
RPG Maker 3 significantly expands player's capabilities for creating
enchanting fantasy game play with an easy-to-use toolset that includes a
sprite-based map editor that transforms the creations into realistic 3D
worlds. Statements including words such
as "anticipate", "believe", "estimate" or "expect" and statements in
the future tense are forward-looking statements. Electronic Arts does not intend to update
these forward -looking statements, including those made under the
"Business Outlook" heading. NBA, NFL, and FIFA are
trademarks of their respective owners and used with permission.09 $0.29 $0.59
Non-GAAP diluted earnings per
share $1. "While a film can go from theater to premium channel,
from DVD to Turner Classic Movies, games -- even great ones -- have had a much
shorter lifespan," he said.

finction works

com).71 $1.02
Non-GAAP diluted earnings per
share $0. The three months and year ended March
31, 2004 also exclude the impact of a one-time income tax adjustment.84 $1.02 $0.21 $1.

kenshin sakura

announces that RPG Maker 3, the latest in the
Designer Series, will ship to North American retailers on September 20,
2005.ea.88 $1.59 (15%)

Non-GAAP operating income(a) 104 26 125 535 31 (71%)
Non-GAAP operating
income margin - % of
net revenue 17% 6% 18% 37% 6%
Non-GAAP operating income -
TTM(a) 788 792 814 790 717 (9%)
Non-GAAP operating
income margin - TTM %
of net revenue 27% 26% 25% 25% 23%

Non-GAAP net income(a) 77 25 98 391 30 (61%)
Non-GAAP diluted
earnings per
share(a) $0.04) $0.35 $1. (TBS, Inc. The streaming video content is expected to include an all-
GameTap mix of short segments, advertisements, interviews, celebrity features ,
and "game trailers.

ranma fanfic

The
title is a 1-player game, and has an ESRB rating of "E10+" for Everyone
10+. in the U.30 $1.02 $0.29 $1.

Non-GAAP Results (in millions, except per share data )

The following table shows the Company's non-GAAP results reconciled to
the Generally Accepted Accounting Principles ("GAAP") Condensed
Consolidated Statements of Operations.

Three Months Ended Year Ended
March 31, March 31,
------------------ --------- -------
2005 2004 2005 2004
-------- -------- ------- --------
Net income $8 $90 $504 $577

Amortization of intangibles 1 1 3 3
COGS amortization of intangibles 2 - 3 -
Employee stock-based compensation 2 - 6 -
Acquired in-process technology 3 - 13 -
Restructuring charges 1 9 1 10
Certain non-recurring litigation
expenses 21 - 21 -
Income taxes effect on the above
items (8) (3) (8) (4)
Income tax adjustment - (20) - (20)

-------- -------- ------- --------
Non-GAAP net income $30 $77 $543 $566
======== ======== ======= ========

Non-GAAP diluted earnings per share $0.

ELECTRONIC ARTS INC.18 $0. AND SUBSIDIARIES
Unaudited Supplemental Financial Information and Business Metrics
(in millions , except per share data, SKU count and Headcount)

Q4 Q1 Q2 Q3 Q4 YOY %
FY04 FY05 FY05 FY05 FY05 Growth
CONSOLIDATED FINANCIAL DATA
Net revenue 598 432 716 1,428 553 (8%)
Net revenue - trailing
twelve months ("TTM") 2,957 3,035 3,221 3,174 3,129 6%

Gross profit 372 255 432 925 320 (14%)
Gross margin - % of
net revenue 62% 59% 60% 65% 58%
Gross profit - TTM 1,854 1,906 2,021 1,984 1,932 4%
Gross margin - TTM %
of net revenue 63% 63% 63% 63% 62%

Operating income 94 25 125 519 - (100%)
Operating income
margin - % of net
revenue 16% 6% 17% 36% -
Operating income - TTM 776 779 802 763 669 (14%)
Operating income
margin - TTM % of net
revenue 26% 26% 25% 24% 21%

Net income 90 24 97 375 8 (92%)
Diluted earnings per
share $0.08 $0.31 $1.90 $1.
Because games reside securely on the PC , not across a network, they play
as if they were still on the console or at the arcade, with fast response
times, 3D effects, and original colors and characters.

anime yuugi

Budding game designers everywhere prepare to
create the most advanced stories and fantastic new game worlds ever! Game
publisher Agetec, Inc.08 for the comparable period in fiscal 2005.87 $1.04) $0.02 $0.), a Time Warner company ."
At its Staples Center meeting room, Turner will preview its downloadable
proprietary GameTap software, which acts as a gateway to the GameTap vault., a Time Warner company, is a major
producer of news and entertainment products around the world and the leading
provider of programming for the basic cable industry.

ranma enchanted

ELECTRONIC ARTS INC.87 $1.18 $0.71 (7%)

CASH FLOW DATA
Operating cash flow 562 (66) 89 137 474 (16%)
Operating cash flow - TTM 669 638 664 722 634 (5%)

Capital expenditures 34 26 19 37 44 30%
Capital expenditures - TTM 90 104 106 116 126 41%

BALANCE SHEET DATA
Cash, cash equivalents and
short term investments 2,414 2,369 2,490 2,565 2,958 23%
Marketable equity securities 1 2 - 4 140 11353%
Receivables, net 212 170 379 892 296 40%
Inventories 55 53 79 84 62 12%

OTHER
Employees 4,773 4,813 5,104 5,669 6,122 28%
Diluted weighted-average
shares 313 316 316 317 322

(a) Please see attached Unaudited Reconciliation of GAAP to Non-GAAP
Condensed Consolidated Statements of Operations." Delivered via streaming video , the programming "will
celebrate games in the same way that Cartoon Network celebrates animation and
TCM celebrates classic films," said Andrew T.

fanfiction kenshin

These forward-looking
statements are subject to risks and uncertainties that could cause
actual events or actual future results to differ materially from the
expectations set forth in the forward-looking statements. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Operations
(in millions, except per share data)

Three Months Ended Year Ended
March 31, March 31,
------------------ ----------------
2005 2004 2005 2004(a)
-------- -------- ------- --------
Net revenue $553 $598 $3,129 $2,957
Cost of goods sold 233 226 1,197 1,103
-------- -------- ------- ---- ----
Gross profit 320 372 1,932 1,854

Operating expenses:
Marketing and sales 87 67 391 370
General and administrative 66 46 221 185
Research and development 161 155 633 511
Amortization of intangibles 1 1 3 3
Acquired in -process technology 4 - 13 -
Restructuring charges 1 9 2 9
-------- -------- ------- --------
Total operating expenses 320 278 1,263 1,078
-------- -------- ------- --------

Operating income - 94 669 776
Interest and other income, net 12 6 56 21
-------- -------- ------- --------

Income before provision for income
taxes and minority interest 12 100 725 797
Provision for income taxes 4 10 221 220
----- --- -------- ------- --------

Income before minority interest 8 90 504 577
Minority interest - - - -
-------- -------- ------- --------

Net income $8 $90 $504 $577
======== ======== ======= ========

Net income:
Basic $8 $90 $504 $577
Diluted $8 $90 $504 $577

Earnings per share:
Basic $0.08 $0.86 $1.25 $0.09 (64%)
Non-GAAP net income - TTM (a) 566 572 593 590 543 (4%)
Non-GAAP diluted
earnings per share -
TTM(a) $1. AND SUBSIDIARIES
Unaudited Supplemental Financial Information and Business Metrics
(in millions, except per share data, SKU count and Headcount )

Q4 Q1 Q2 Q3 Q4 YOY %
FY04 FY05 FY05 FY05 FY05 Growth
Platform SKU Release Mix
Sony PlayStation 2 4 3 9 9 6 50%
Xbox 3 3 8 9 6 100%
Nintendo GameCube 3 1 7 7 5 67%
Other consoles - - 1 1 - N/A
------------------------------
Total Consoles 10 7 25 26 17 70%

PC 1 3 6 7 5 400%

PSP - - - - 3 N/A
Game Boy Advance - 1 2 4 - N/A
Nintendo DS - - - 3 - N/A
------------------------------
Total Mobility - 1 2 7 3 N/A

------------- -----------------
Total SKUs 11 11 33 40 25 127%
------------------------------

ELECTRONIC ARTS INC .
The multi-level vault is divided into "rings" that organize the collection.

captor rurouni

Agetec, Inc.

EA Reports Fourth Quarter and Fiscal Year 2005 Results; Record $3.1 Billion Revenue Driven by 31 Platinum Titles

Q4 Q1 Q2 Q3 Q4
FY04 FY05 FY05 FY05 FY05
TRAILING TWELVE MONTH RESULTS

Net Income
GAAP net income $577 $583 $604 $587 $504
Adjustments:
Amortization of intangibles 3 3 4 3 3
COGS amortization of
intangibles - - - 1 3
Employee stock-based
compensation - - - 4 6
Acquired-in-process technology - - - 10 13
Restructuring charges 10 9 9 9 1
Asset impairment charges - - - - -
Certain non-recurring litigation
expenses - - - - 21
Other-than-temporary impairment
of investment in affiliates - - - - -
Income taxes effect on the
above items (4) (3) (4) (4) (8)
Income tax adjustment (20) (20) (20) (20) -
------ ------ ------ ------ ------
Total adjustments (11) (11) (11) 3 39

Non-GAAP net income $566 $572 $593 $590 $543
====== ====== ====== ====== ======
Non-GAAP net income margin - % of
net revenue 19% 19% 18% 19% 17%

GAAP diluted earnings per share $1.90 $1.88 $1.86 $1.

ELECTRONIC ARTS INC.

finction gundam

87 $1. Turner will
demonstrate GameTap at the Electronic Entertainment Expo, in
the Staples Center's Lakers Conference Room.

shunsuke animation

----Electronic
Arts (NASDAQ:ERTS) today announced preliminary financial results for
the fourth quarter and fiscal year ended as compared with diluted net income per share of
$0. When these items occur, the accounting impact will
become a reconciling item between the GAAP results and these non-GAAP
measures. and/or other countries. The
Lord of the Rings and the names of the characters, items, events and
places therein are trademarks of the Saul Zaentz Company d/b/a Tolkien
Enterprises under license to New Line Productions, Inc.87 $1. Like a premium channel , subscribers will pay a flat monthly fee
for an "all-you-can-play" experience on up to two household PCs.

ranma evangelion

PRESS RELEASE RPG Maker 3 Reaches Gold Status

A reconciliation of GAAP operating income to non-GAAP operating
income; GAAP net income to non-GAAP net income; and GAAP diluted
earnings per share to non-GAAP diluted earnings per share is included
as part of the supplemental disclosures to this release. PSP is
a trademark of Sony Computer Entertainment Inc. All other trademarks
are the property of their respective owners. AND SUBSIDIARIES
Unaudited Reconciliation of GAAP to Non -GAAP Condensed Consolidated
Statements of Operations
(in millions, except per share data)

The following tables show the Company's non-GAAP results reconciled to
the Generally Accepted Accounting Principles ("GAAP") Condensed
Consolidated Statements of Operations.23 $0. AND SUBSIDIARIES
Unaudited Reconciliation of GAAP to Non-GAAP Condensed Consolidated
Statements of Operations
(in millions, except per share data)

The following tables show the Company's non-GAAP results reconciled to
the Generally Accepted Accounting Principles ("GAAP") Condensed
Consolidated Statements of Operations. AND SUBSIDIARIES
Unaudited Supplemental Fact Sheet for Q4 Fiscal 2005

Q4 Product Releases Platform

-- MVP Baseball(TM) 2005 PlayStation(R)2
-- UEFA Champions League 2004/2005 PlayStation 2
-- FIFA Street PlayStation 2
-- EA SPORTS(TM) Fight Night Round 2 PlayStation 2
- - NBA STREET V3 PlayStation 2
-- EA SPORTS(TM) Rugby 2005 PlayStation 2
-- MVP Baseball 2005 Xbox(R)
-- UEFA Champions League 2004/2005 Xbox
-- FIFA Street Xbox
-- EA SPORTS Fight Night Round 2 Xbox
-- NBA STREET V3 Xbox
-- EA SPORTS Rugby 2005 Xbox
-- MVP Baseball 2005 Nintendo GameCube(TM)
-- UEFA Champions League 2004/2005 Nintendo GameCube
-- FIFA Street Nintendo GameCube
-- EA SPORTS Fight Night Round 2 Nintendo GameCube
-- NBA STREET V3 Nintendo GameCube
-- MVP Baseball 2005 PC
-- UEFA Champions League 2004/2005 PC
-- NASCAR(R) SimRacing (TM) PC
-- EA SPORTS Rugby 2005 PC
-- The Sims(TM) 2 University PC
-- Need for Speed(TM) Underground Rivals PSP(TM)
-- NFL STREET 2: Unleashed PSP
-- Tiger Woods PGA TOUR(R) 2005 PSP

Co -pub, International only and Others (not in SKU count)

-- TimeSplitters Future Perfect(TM) PlayStation 2
-- TimeSplitters Future Perfect Nintendo GameCube
-- TimeSplitters Future Perfect Xbox
-- Oddworld Stranger's Wrath(TM) Xbox

All trademarks are the property of their respective owners.

ELECTRONIC ARTS INC.63

As reported - diluted $0.

sakura fanfic

Some of the
factors which could cause the Company's results to differ materially
from its expectations include the following: competition in the
interactive entertainment industry; the availability of an adequate
supply of hardware platforms; the Company 's ability to predict
consumer preferences among competing hardware platforms; consumer
spending trends; the seasonal and cyclical nature of the interactive
game segment; timely development and release of Electronic Arts'
products; the Company's ability to manage expenses during fiscal year
2006; the Company's ability to secure licenses to valuable
entertainment properties on favorable terms; the Company's ability to
attract and retain key personnel; changes in the Company's effective
tax rates; adoption of new accounting regulations and standards;
potential regulation of the Company 's products in key territories;
developments in the law regarding protection of the Company's
products; fluctuations in foreign exchange rates; and other factors
described in the Company's annual report on Form 10-K for the year
ended March 31, 2004 and quarterly report on Form 10-Q for the quarter
ended December 31, 2004. Entertainment Inc. TimeSplitters Future Perfect is a
trademark of Free Radical Design Ltd.84 $1.08 $0.
GameTap will launch with 300 games, from Pong, Pac-Man and Tom Clancy 's
Splinter Cell, to Sonic and Tony Hawk's Pro Skater 2.
"After months of hard work by more than a hundred programmers, producers
and graphic artists, this is a milestone for us at Turner -- a chance for
gamers to finally get their hands on GameTap," said Blake Lewin, GameTap's
inventor and vice president of product development and innovation.
Rings include "hot picks" and user favorites , as well as games organized by
genre and platform.

fandom fiction

A webcast
archive of the conference call will be available for one year at
http://investor. The network, which will also
feature original Turner programming, will launch this fall.

gundam captor

29 $1.

animation neon

Players can create events and story elements within a menu-driven
environment and populate towns in real time, while choosing from a huge
cast of characters , animations, magic effects, weapons and more -- all
reproduced in beautiful fantasy-style graphics . is a world-class publisher of award-winning software and
hardware accessories for the North American video game market.65 $1.

Q4 Q1 Q2 Q3 Q4
FY04 FY05 FY05 FY05 FY05
QUARTERLY RESULTS

Operating Income
GAAP operating income $94 $25 $125 $519 $-
Adjustments:
Amortization of intangibles 1 1 - 1 1
COGS amortization of
intangibles - - - 1 2
Employee stock-based
compensation - - - 4 2
Acquired -in-process technology - - - 10 4
Restructuring charges 9 - - - 1
Asset impairment charges - - - - -
Certain non-recurring
litigation expenses - - - - 21
------ ------ ------ ------ ------
Total adjustments 10 1 - 16 31

Non-GAAP operating income $104 $26 $125 $535 $31
====== ====== ====== ====== ======
Non-GAAP operating income margin
- % of net revenue 17% 6% 18% 37% 6%

Net Income
GAAP net income $90 $24 $97 $375 $8
Adjustments:
Amortization of intangibles 1 1 1 1 1
COGS amortization of
intangibles - - - 1 2
Employee stock-based
compensation - - - 4 2
Acquired-in-process technology - - - 10 3
Restructuring charges 9 - - - 1
Asset impairment charges - - - - -
Certain non-recurring
litigation expenses - - - - 21
Other-than-temporary impairment
of investment in affiliates - - - - -
Income taxes effect on the
above items (3) - - - (8)
Income tax adjustment (20) - - - -
------ ------ ------ ------ ------
Total adjustments (13) 1 1 16 22

Non-GAAP net income $77 $25 $98 $391 $30
====== ====== ====== ====== ======
Non-GAAP net income margin - % of
net revenue 13% 6% 14% 27% 5%

GAAP diluted earnings per share $0.08 $0.65 $1.39 $1.58

"

About Turner
Turner Broadcasting System, Inc.

This category is for sites containing fan fiction written by fans, featuring characters or worlds from specific anime or manga titles.

samurai yuugi

These non-GAAP measures exclude
the following items, including any related tax effect, from the
Company's statement of operations:

-- Amortization of intangibles

-- Employee stock-based compensation

-- Restructuring and asset impairment charges

-- Acquired in-process technology

-- Certain non-recurring litigation expenses

-- Other-than-temporary impairment of investments in affiliates

In addition, other significant unforeseeable and non-recurring
items may occur from time to time that require an adjustment to these
non-GAAP measures. The Company's non-GAAP results
do not include amortization of intangibles, employee stock-based
compensation, acquired in-process technology, restructuring charges,
asset impairment charges, certain non-recurring litigation expenses
and other-than-temporary impairment of investments in affiliates and
their related income tax effect. AND SUBSIDIARIES
Unaudited Supplemental Schedule of Earnings Adjusted for
Stock-Based Compensation
(in millions, except per share data)

Had the Company's stock-based compensation plans been measured on the
estimated fair value at the grant dates in accordance with the
provisions of Statement of Financial Accounting Standards No. GameTap supports
navigation and game play using both keyboard and mouse, as well as most USB
peripherals. "Publishers are embracing GameTap because we are
giving the kind of longevity to gaming titles now enjoyed by movies, songs and
books.

fanfiction enchanted

Business Editors/Technology Writers

REDWOOD CITY, Calif. For example, during the fourth quarter of fiscal
2004, a $20 million non-recurring benefit to the Company's income tax
expense was included in the GAAP results but excluded from the
non-GAAP results.95
Diluted $0.25 $1.84
Number of shares used in diluted
earnings per share computation 322 313 318 308

ELECTRONIC ARTS INC.95

Pro forma - basic $(0.
Turner to date has licensed nearly 1,000 games from 17 publishers,
including Activision, Atari, Eidos Interactive , G-Mode, Intellivision Lives,
Midway, Namco, SEGA, TAITO, Team 17, Ubisoft and Vivendi Universal Games.

captor genesis

02 $0. The Company's non-GAAP results
do not include amortization of intangibles, employee stock-based
compensation, acquired-in-process technology, restructuring charges,
asset impairment charges, certain non-recurring litigation expenses,
and other-than- temporary impairment of investments in affiliates, and
their related income tax effect.31 $1.02 (93%)
Net income - TTM 577 583 604 587 504 (13%)
Diluted earnings per
share - TTM $1.59 $1. LOS ANGELES, Gamers, publishers and the broader
interactive entertainment industry will get a first look at GameTap, the new
broadband entertainment network announced late last month by Turner
Broadcasting System, Inc.

Sites listed here have fan finction for multiple titles; fan fiction sites for only one title belong in the category for that title.

finction shunsuke

RPG Maker 3 for the PlayStation2 computer entertainment system can
be pre-ordered through both www. HARRY POTTER
and all related characters and elements are trademarks of and (C)
Warner Bros.71

ELECTRONIC ARTS INC.94 $1.84 $1.30 $1. Pricing has
not been announced.
Dennis Quinn, executive vice president of business development for Turner,
noted that, for the gaming industry, GameTap fills the need for a viable post-
retail sales channel.

rurouni anime

com.

About Agetec, Inc.

Note to Editors: Need for Speed, The Sims, John Madden Football,
Burnout and Black are trademarks or registered trademarks of
Electronic Arts Inc.S.94 $1.20 $1. "While we
are still porting games and signing publishers , GameTap is finally in dress
rehearsal, and we can't wait to see the audience response.

rurouni samurai

For more information about RPG Maker 3 please visit www. Agetec
publishes many well-known brand titles , including: "King's Field," "The
Adventures of Cookie & Cream," "Bass Landing," "RPG Maker," and the
"Armored Core" game series as well as a growing list of over 65 game
titles. Based in Sunnyvale , California, Agetec games support all console
and handheld gaming systems, including the PSP (PlayStationPortable )
system.25 $0.87

Pro forma - diluted $(0.

sakura fandom

gamestop.
The Company believes that excluding these items is useful for
illustrating and explaining operating results and comparisons to prior
periods.com

Some statements set forth in this release, including the estimates
under the heading "Business Outlook," contain forward-looking
statements that are subject to change. The three months and year ending
March 31, 2004 also exclude the impact of a one-time income tax
benefit . AND SUBSIDIARIES
Unaudited Supplemental Financial Information and Business Metrics
(in millions, except per share data, SKU count and Headcount)

Q4 Q1 Q2 Q3 Q4 YOY %
FY04 FY05 FY05 FY05 FY05 Growth
GEOGRAPHIC REVENUE MIX
North America Revenue 299 211 473 692 288 (4%)
International Revenue 299 221 243 736 265 (11%)

Europe Revenue 249 190 210 666 218 (12%)
Asia Pacific Revenue 50 31 33 70 47 (7%)
------------------------------
Net Revenue 598 432 716 1,428 553 (8%)

GEOGRAPHIC REVENUE MIX - as a % of
Net Revenue
North America Revenue 50% 49% 66% 48% 52%
International Revenue 50% 51% 34% 52% 48%

Europe Revenue 41% 44% 29% 47% 40%
Asia Pacific Revenue 9% 7% 5% 5% 8%
------------------------------
Net Revenue 100% 100% 100% 100% 100%

PLATFORM REVENUE MIX
Sony PlayStation 2 244 162 312 661 196 (20%)
Xbox 80 57 142 233 83 5%
Nintendo GameCube 50 26 38 109 37 (25%)
Other consoles 3 2 1 6 1 (80%)
-- ----------------------------
Total Consoles 377 247 493 1,009 317 (16 %)

PC 76 67 141 239 85 12%

PSP - - - - 18 N/A
Game Boy Advance 14 18 10 39 9 (32%)
Nintendo DS - - - 16 7 N/A
Game Boy Color - - - - - (100%)
------------------------------
Total Mobility 14 18 10 55 34 140%

Co-publishing and
Distribution 112 67 49 79 89 (21%)

Subscription Services 13 13 13 14 16 27 %
Licensing, Advertising +
Other 6 20 10 32 12 85%
------------------------------
Total Internet Services,
Licensing + Other 19 33 23 46 28 46%

------------------------------
Net Revenue 598 432 716 1,428 553 (8%)

PLATFORM REVENUE MIX - as a % of
Net Revenue
Sony PlayStation 2 41% 38% 43% 46% 35%
Xbox 13% 13% 20% 16% 15%
Nintendo GameCube 9% 6% 5% 8% 7%
Other consoles 0% 0% 0% 1% 0%
----------------- -------------
Total Consoles 63% 57% 68% 71% 57%

PC 13% 15% 20% 17% 16%

PSP 0 % 0% 0% 0% 3%
Game Boy Advance 2% 4% 1% 3% 2%
Nintendo DS 0% 0% 0% 1% 1%
Game Boy Color 0% 0% 0% 0% 0%
------------------------------
Total Mobility 2% 4% 1% 4% 6%

Co-publishing and
Distribution 19% 16% 7% 5% 16%

Subscription Services 2% 3% 2% 1% 3%
Licensing, Advertising +
Other 1% 5% 2% 2% 2%
--------------------------- ---
Total Internet
Services, Licensing +
Other 3% 8% 4% 3% 5%

----------------------- -------
Net Revenue 100% 100% 100% 100% 100%

ELECTRONIC ARTS INC.
The first network of its kind, GameTap allows subscribers to access a
large vault of games, from the early arcades all the way through console games
and PC titles, using a broadband -connected PC. New titles and
programming will be added each week. Once selected, each title displays an associated
"InfoCard" that includes directions for playing, control options, and
"cheats," as well as parental controls (the vault contains "E," "E10+" and "T"
titles, only) and top scores from the GameTap community. Heller, president of domestic
distribution for Turner.

fanfiction evangelion

59 $1.87

Number of shares used in
computation:
Basic 309 300 305 295
Diluted 322 313 318 308

(a ) Derived from audited financial statements. The Company's non-GAAP results
do not include amortization of intangibles, employee stock-based
compensation, acquired-in-process technology, restructuring charges,
asset impairment charges, certain non-recurring litigation expenses,
and other-than- temporary impairment of investments in affiliates, and
their related income tax effect.84 $1.

Turner To Preview GameTap Broadband Entertainment Network at E3

Turner will also preview its original programming now under development
for GameTap.

gundam works

agetec.com.

Non-GAAP Financial Measures

Electronic Arts uses non-GAAP measures of operating income, net
income and diluted earnings per share. Management considers these non-GAAP measures in its
decision-making to facilitate more relevant operating comparisons.ea. RenderWare is
a trademark or registered trademark of Criterion Software Ltd. AND SUBSIDIARIES
Unaudited Condensed Consolidated Balance Sheets
(in millions)

March 31, March 31,
2005 2004(a)
---------------- --------------
ASSETS

Current assets:
Cash, cash equivalents and short-
term investments $2,958 $2,414
Marketable equity securities 140 1
Receivables, net of allowances of
$162 million and $155 million,
respectively 296 212
Inventories 62 55
Deferred income taxes 86 84
Other current assets 164 163
---------------- --------- -----
Total current assets 3,706 2,929

Property and equipment , net 353 298
Investment in affiliates 10 14
Goodwill 153 92
Other intangibles, net 36 18
Deferred income taxes 19 41
Other assets 93 72
---------------- --------------
Total Assets $4,370 $3,464
================ ==============

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
Accounts payable $134 $114
Accrued and other liabilities 694 630
---------------- --------- -----
Total current liabilities 828 744

Other liabilities 33 42
----- ----------- --------------
Total liabilities 861 786

Minority interest 11 -

Stockholders' equity:
Common stock 3 3
Paid-in capital 1,434 1,154
Retained earnings 2 ,005 1,501
Accumulated other comprehensive
income 56 20
---------------- ---------- ----
Total stockholders' equity 3,498 2,678
---------------- --------------
Total Liabilities, Minority Interest
and Stockholders' Equity $4,370 $3,464
================ ==============

(a) Derived from audited financial statements.

ELECTRONIC ARTS INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Cash Flows
(in millions)

Three Months Ended Year Ended
March 31, March 31,
----------------- ----------------
2005 2004 2005 2004(a)
-- ------ -------- ------- --------
OPERATING ACTIVITIES
Net income $8 $90 $504 $577
Adjustments to reconcile net income
to net cash used in operating
activities:
Depreciation and amortization 22 18 75 78
Non -cash restructuring and asset
impairment charges - 1 - 2
Other-than-temporary impairment
of investments in affiliates - (1) - -
Realized losses on investments
and sale of property and
equipment 2 2 (8) 2
Stock-based compensation 2 - 6 1
Tax benefit from exercise of
stock options 40 27 75 69
Acquired in-process technology 4 - 13 -
Other operating activities (2) - - (2)
Change in assets and
liabilities:
Receivables, net 608 593 (80) (194)
Inventories 17 3 (14) (23)
Other assets (20) (68) (35) (61)
Accounts payable (56) (31) 28 23
Accrued and other liabilities (176) (21) 46 191
Deferred income taxes 25 (51) 24 6
-------- -------- ------- --------
Net cash provided by operating
activities 474 562 634 669
-------- - ------- ------- --------

INVESTING ACTIVITIES
Capital expenditures (44 ) (34) (126) (90)
Proceeds from sale of property
and equipment - 1 16 1
Proceeds from sale of marketable
equity securities - 2 4 2
Purchase of marketable equity
securities (90) - (90) -
Purchase of investment in
affiliates - - (2) (1)
Proceeds from sale of investment
in affiliates - - - 8
Proceeds from maturities and
sales of short-term investments 99 1,610 996 2,883
Purchase of short -term
investments (194) (620) (2,442) (2,511)
Acquisition of subsidiary, net
of cash acquired (22) (2) (81) (3)
Other investing activities 1 (1) (1) (1)
-------- -------- ------- --------
Net cash provided by (used in)
investing activities (250) 956 (1,726) 288
-------- -------- ------- --------

FINANCING ACTIVITIES
Proceeds from sale of common
stock through employee stock
plans and other plans 94 62 241 228
Repurchase and retirement of
common stock (10) - (41) -
Other financing activities - - - (3)
-------- -------- ------- --------
Net cash provided by financing
activities 84 62 200 225
-------- -------- ------- --------

Effect of foreign exchange on cash
and cash equivalents (1) (3) 12 18
-------- -------- ------- -- ------
Increase (decrease) in cash and cash
equivalents 307 1,577 (880) 1,200
Beginning cash and cash equivalents 963 573 2,150 950
-------- -------- ------- --------
Ending cash and cash equivalents 1,270 2,150 1,270 2,150
Short-term investments 1,688 264 1,688 264
-------- -------- ------- --------
Ending cash, cash equivalents and
short-term investments $2,958 $2,414 $2,958 $2,414
======== ======== ======= ========

(a) Derived from audited financial statements. The three months and year ended March
31, 2004 also exclude the impact of a one-time income tax adjustment.31 $1.29 $0.23 $0. 123,
"Accounting for Stock-Based Compensation", we estimate that our
reported net income (loss) and net earnings (loss) per share would
have been the pro forma amounts indicated below:

Three Months Ended Year Ended
March 31, March 31,
--------------------- -----------------
2005 2004 2005 2004
--------------------- -----------------

Net income - as reported $8 $90 $504 $577

Stock-based compensation (19) (28) (79) (97)

---------------- ----- -----------------
Net income (loss) - pro forma $(11) $62 $425 $480
===================== =================

Net earnings (loss ) per share:
As reported - basic $0.