To find a trainer in your area
visit our website at www.theknot.com, is the leading online wedding
destination and wedding content provider to America Online, MSN and
Comcast .

This release may contain projections or other forward-looking
statements regarding future events or the future financial performance
of The Knot.

brides engagements

"Fit Wedding is a program designed to help both the bride and
groom look their best on the big day," said John Preston, co-founder
of Fit Wedding.9
million from $9. "We are pleased
to see compounded growth from an increase in our advertiser base and
the average dollars that they are spending.

bride guru

com, email us at,
info@fitwedding . The quarterly
gain in publishing and other revenue was lower than in recent quarters
due, in part, to the timing of certain publications.com and
GreatGirlfriends.com and GreatGirlfriends.m.

superstitions showers

-- Wine tasting bars at wedding receptions are popular now, and some
couples even hire a wine expert to help the guests. Fit Wedding has trainers located throughout the Phoenix
Metropolitan area , making it easy and convenient for brides and grooms
to get started on the program.

advice engagements

Below are her tips to make weddings memorable. In addition, our website is increasingly
becoming a trusted source of information for other important life
events of our members. The content we provide and the community that
has formed on our message boards are key to both our recent
performance and the future growth of our business," Mr.com database of eligible single men and driving
new women customers to purchase site subscriptions. Participants
can also access the live broadcast over the Internet on the Investor
Relations section of The Knot website, accessible at
http://www.00)
=========================

Weighted average number of common shares
outstanding
Basic 22,410,542 21,829,044
=========================
Diluted 24,296,093 21,829,044
=========================

etiquette conscious

00 per basic and diluted
share, in the first quarter of 2004.

ABOUT THE KNOT, INC.

frugal meddling

Fit Wedding Launches New Professional Association at Arizona Bridal Fashion Debut and Wedding Services Expo

Lifestyle Editors/Fashion Editors/Fitness Writers

PHOENIX----Fit Wedding, a new
service designed to help men and women prepare for their wedding day,
launched today at the Arizona Bridal Fashion Debut and Wedding
Services Expo.

Business Editors/Financial Editors

NEW YORK----

Reminder: Conference Call Today at 2:30
Dial-In 800-638-7172, ID# 5771123

The Knot, Inc.
The Knot also offers a diverse collection of wedding planning
print publications.
Consolidated Balance Sheets
(in thousands)

March 31, December 31,
2005 2004
-------------------------
(Unaudited ) (Audited)
Assets
Current assets:
Cash and cash equivalents $3,442 $3,488
Short-term investments 19,250 19,550
Accounts receivable, net 3,917 3,152
Inventories 1,297 1,411
Deferred production and marketing costs 319 269
Other current assets 714 726
-------------------------
Total current assets 28,939 28,596

Property and equipment, net 3,251 2,468

Intangible assets, net 9,208 8,634
Other assets 286 296
- ------------------------
Total assets $41,684 $39,994
=========================

Liabilities and stockholders ' equity
Current liabilities:
Accounts payable and accrued expenses $3,420 $4,181
Deferred revenue 7,313 5,910
Current portion of long-term debt 43 43
-------------------------
Total current liabilities 10,776 10,134
Long term debt 153 153
Other liabilities 506 505
--------- ----------------
Total liabilities 11,435 10,792

Stockholders ' equity:
Common stock 226 223
Additional paid -in-capital 75,789 75,154
Accumulated deficit (45,766) (46,175)
-------------------------
Total stockholders' equity 30,249 29,202
-------------------------
Total liabilities and stockholders' equity $41,684 $39,994
=========================

The Knot Inc.02 $(0.

highlighting meddling

A light, fruit-forward
white wine such as Mirassou Central Coast Chardonnay is ideal.com, unique referral-based online dating services
that offer singles access to "pre-approved" potential suitors. The Knot produces a national publication, "The
Knot Weddings Magazine" and publishes "The Knot Weddings," regional
wedding magazines in 16 U. Forward-looking
statements in this release are made pursuant to the safe harbor
provisions contained in the Private Securities Litigation Reform Act
of 1995.

emily etiquette

MODESTO, Calif.

GIFT IDEAS

-- A great gift for engagement parties or bridal showers is putting
together the couple's first wine "cellar" by filling a wine rack with
different bottles of wine designated for special occasions.

Liu.S.

bridal emily

com), a life stage media
company offering the premier wedding resource, today reported
financial results for its first quarter ended March 31, 2005.02 $(0.

superstitions knot

-- When couples are looking for a good cost-cutting technique for the
beverage tab, cut the champagne toast and have guests toast with the wine
that's been served to them. Choosing one with an
attractive label, such as Mirassou Winery's sunburst, can eliminate the need
for gift bags. "We know that many people work extremely hard to get
that 'just right look' as they move toward the happiest moment of
their lives. Liu said.
In March, The Knot launched an exciting feature on its website,
The Knot TV, a new internet broadcast channel that appeals to The
Knot's wedding-focused, web dependent enthusiasts.com, the
first online destination for the newly married audience, providing
couples in their first two years of marriage with targeted
relationship advice, living and entertaining ideas, interactive tools
for daily life and a robust community of peers.

engagements guru

Weiss arranges for the
servers to line up at the entrance with beautiful flower-adorned trays filled
with glasses of wine, water and a signature cocktail . When
asking attendants to be a part of the wedding, give them a bottle of wine with
a note that reads, "A toast to our bridesmaids - thank you for being a part of
our wedding day. Just tie a beautiful bow around the neck and attach a
personalized card.fitwedding.02 per basic and diluted share, as
compared to a net loss of $98,000 or $0. The Company also publishes a
wedding planning book trilogy with Broadway Books, a gift book series
with Chronicle Books and produces a televised documentary series on
The Oxygen Network and a Video On Demand (VOD) service for Comcast
Cable. It is routine for internal projections and
expectations to change as the quarter progresses, and therefore it
should be clearly understood that the internal projections and beliefs
upon which The Knot bases its expectations may change prior to the end
of the quarter.

superstitions feuding

com

"

THE KNOT'S RECENT HIGHLIGHTS

In January, The Knot acquired GreatBoyfriends.com are based on the premise
that everyone knows a 'great catch' (an ex, his best man, her maid of
honor, a younger brother or sister, etc. markets and "The Knot Real Weddings"
magazines in two additional markets.
Consolidated Statements of Operations
(in thousands, except per share amounts)

Three months ended
March 31,
-------------------------
2005 2004
-------------------------
(Unaudited) (Unaudited)
Net revenues:
Sponsorship and advertising $5,775 $3,961
Merchandise 3,386 3,220
Publishing and other 2,772 2,597
----- --------------------
Total net revenues 11,933 9,778

Cost of revenues 2,912 2,809
-------------------------

Gross profit 9,021 6,969

Operating expenses:
Product and content development 1,681 1,196
Sales and marketing 3,627 3,448
General and administrative 3,118 2,267
Non-cash compensation - -
Depreciation and amortization 281 197
-------------------------
Total operating expenses 8,707 7,108

Income from operations 314 (139)

Interest and other income, net 130 53
-------------------------

Income before income taxes $444 $(86)
=========================
Provision for income taxes 35 12

Net income $409 $(98)
=========================

Basic earnings per share $0.

guru registries

, Celebrity wedding planner Mindy
Weiss is well-known for creating ceremonies for ABC's "The Bachelorette"
Trista Rehn, Jessica Simpson and Nick Lachey, Brooke Shields, Adam Sandler and
others. Try to avoid overly "oaked" Chardonnays."
-- Wine can also serve as a great gift from the bride and groom.
According to Kathi Gatelis, co -founder and personal trainer,
"Brides and grooms have a lot to do to prepare for the big day.
Net income was $409,000 or $0. The new service responds to the desire of The Knot's
engaged couples to marry-off their single friends.com/au_corpoverview. Although these expectations may change, The Knot will
not necessarily inform you if they do. Some of the factors that
could cause actual results to differ materially from the
forward-looking statements contained herein include, without
limitation , (i) The Knot's unproven business model and limited
operating history, (ii) The Knot's history of losses, (iii) the
significant fluctuation to which The Knot's quarterly revenues and
operating results are subject, (iv) the risks and related costs
associated with ongoing litigation, (v) the seasonality of the wedding
industry and (vi) other factors detailed in documents The Knot files
from time to time with the Securities and Exchange Commission,
including its recent filings on Forms 10 -K and 10-Q.

bride showers

COST-CUTTING TIPS

-- A Chardonnay offered during the cocktail reception will please most
everyone. We see this as a way to promote health and fitness in the
marriage in more ways than one.

First Quarter 2005 Results

For the first three months of 2005, net revenues grew 22% to $11. Its
award-winning website, TheKnot.

grooms excerpt

FIRST IMPRESSION

-- The first thing guests look for at the reception is a beverage, which
truly becomes the first impression of what's to follow."
-- Wine served during the reception will also make an enjoyable wedding
favor that helps continue the memories."
Fit Wedding offers highly qualified , experienced personal trainers
to help brides and grooms get in the best shape of their life for the
wedding day. Partnering with
Multicast, The Knot is offering exclusive round-the-clock wedding
content leveraging Multicast's proprietary internet broadcasting
infrastructure.com), a life stage media
company offering the premier wedding resource, provides over one
million new members a year with comprehensive wedding planning
information, interactive tools and resources and wedding-related
shopping.
The Knot is based in New York and has several other offices across
the country.

courtship meddling

Fit Wedding is an association of professional personal
trainers that work together to help brides and grooms to achieve all
of their fitness goals prior to their wedding day."
Fit Wedding's focus is to help make sure every detail is perfect
on the wedding day, including the way the bride and groom look and
feel. To access the webcast,
participants should visit The Knot website at least 15 minutes prior
to the conference call in order to download or install any necessary
audio software .

knot wedding

This adds an element of
elegance, and can serve as an icebreaker at the beginning of the reception . Our
goal is to promote a program of long-term fitness that starts before
the wedding day and becomes a part of an ongoing happy and healthy
marriage. The Knot's
intensely viral bridal community is the perfect match for both growing
the GreatBoyfriends. The Knot has extended its brand to reach every venue engaged
couples consult including bookstores, newsstands, nationally
distributed cable television programming and the Internet.
The Knot recently launched its newlywed website, thenest . Actual events or results
may differ materially from those contained in the projections or
forward -looking statements.

bridal wedding

GreatBoyfriends.,
ET on Wednesday, May 11, 2005, to discuss its first quarter financial
results.00)
=========================
Diluted earnings per share $0.

engagement guru

(NASDAQ: KNOT; www.8 million in the first quarter of 2004.shtml.

conscious engagements

And, because wedding planning can lead to a lot of stress,
fitness is an important consideration to look at in preparation for
the event.

The Knot Reports First Quarter 2005 Financial Results; First Quarter Revenue Growth of 22% Includes 46% Online Advertising Gain

"As
a result of the launch of our newlywed site thenest.

The Knot, Inc. The Knot's policy is to provide
its expectations not more than once per quarter, and not to update
that information until the next quarter .

frugal wedding

theknot.
"The power of our brand to aggregate a highly sought after
audience continues to attract increasing national and local
advertising dollars," said David Liu, CEO of The Knot.

REPLAY INFORMATION

A replay of the webcast will also be archived on The Knot website
approximately two hours after the conference call ends for a period of
two weeks and will also be available at 800-642-1687 reference
#5771123. (NASDAQ: KNOT; www. These statements are only predictions and reflect the
current beliefs and expectations of The Knot.

engagements frugal

Attach notes such
as, "Enjoy on your one-month anniversary.
"Retail sales of wedding supplies have improved, but we are also
seeing a further increase in the contribution to our bottom line from
the e-commerce side of our business due to operating efficiencies we
instituted at our Redding, California warehouse facility during the
last half of 2004, " continued Mr. In the second quarter of 2005,
The Knot is launching its new e-commerce platform, which it expects
will improve the online shopping experience and product selection for
its members and their guests in the upcoming seasonally stronger
portion of the year for the sale of wedding supplies.
"We continue to build our scalable and multiple revenue streams
within the bridal market.com late in 2004
and our recent acquisition of an online dating referral service, we
are extending the relationship with our members and their friends from
courtship through the initial years of marriage, life stages where
consumers spend billions of dollars each year.theknot.

The Knot, Inc.

wedding manners

When choosing wine for gifts, take the
packaging into consideration as well as the taste.) who is in the market for
true love.

registries conscious

Celebrity Wedding Planner Provides Wine Tips for the Reception

A glass of wine goes a lot further than a sip of
champagne. We put together this program to help lend structure and
focus to the process so that their fitness goals of are met without a
hassle and in a timely manner.

About Fit Wedding

Fit Wedding provides complete fitness evaluations, a clear
definition of fitness goals, cardiovascular programs, strength
training programs, nutrition consultation, bridal boot camps, and
personal and small group training. Revenue from
national and local online advertising programs increased by 46% over
the prior year, while revenue from merchandise sales and publishing
activities revenue grew by 5% and 7%, respectively .

MAY 11 CONFERENCE CALL AND WEBCAST

The Knot will host a conference call with investors at 2:30 p. Participants should dial in 800-638-7172 (ID# 5771123) at
least 10 minutes before the call is scheduled to begin.