com/reports/c13859

Laura Wood
Senior Manager
Research and Markets
press@researchandmarkets. Montgomery noted that the company entered its 11th country worldwide,
when Reliv opened for business in Germany on July 18.6% 113 39.

europe ukraine

newscom. and Subsidiaries

Condensed Consolidated Balance Sheets
June 30 December 31
2005 2004
(Unaudited)

Assets
Current Assets:
Cash and cash equivalents $5,836,812 $10,151,503
Accounts and notes receivable, less
allowances of $23,700 in 2005 and
$11,500 in 2004 568,017 872,592
Accounts due from employees and distributors 81,850 70,620
Inventories 6,561 ,068 5,896,782
Other current assets 2,058,746 2,627,118

Total current assets 15,106,493 19,618,615
Other assets 1,866,420 1,409,903
Net property, plant and equipment 10,502,930 9,968,149

Total Assets $27,475 ,843 $30,996,667

Liabilities and Stockholders' Equity

Total current liabilities $13,121,395 $8,151,968
Total non-current liabilities 3,446,366 4,653,946
Stockholders' equity 10,908,082 18,190 ,753

Total Liabilities and Stockholders' Equity $27,475,843 $30,996,667

Consolidated Statements of Income

Three months ended June 30 Six months ended June 30
2005 2004 2005 2004
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
Sales at Retail $41,055,868 $34,280 ,799 $83,011,088 $68,139,940
Less: Distributor
allowances on
product purchases 12,509,782 10,389,594 25,485,906 20,770,903

Net Sales 28,546,086 23,891 ,205 57,525,182 47,369,037

Costs and expenses:
Cost of products
sold 4,711,472 4,000,626 9,654,776 7,854,905
Distributor
royalties and
commissions 11,379,011 9,562,686 23,090,727 18,883,076
Selling,
general and
administrative 9,190,021 8,314,261 18,153,307 15,835,211

Total Costs and
Expenses 25,280,504 21,877,573 50,898,810 42,573,192

Income from
operations 3,265,582 2,013,632 6,626,372 4,795,845
Other income
(expense):
Interest
expense, net (37,664) (18 ,788) (53,131) (63,549)
Other income, net 45,856 8,023 48,922 22,218

Income before
income taxes 3,273,774 2,002,867 6,622,163 4,754,514
Provision for
income taxes 1,295,000 802,000 2,580,000 1 ,912,000

Net Income 1,978,774 1,200,867 4,042,163 2,842,514

Preferred
dividends
accrued and paid - - - 12 ,292

Net income
available to
common
shareholders $1,978,774 $1,200,867 $4,042,163 $2,830,222

Earnings per
common share
Basic $0.8% 565 2.9%
Malaysia/Singapore 490 1.

middle macedonia

Regions profiled:
- Austria
- Belgium
- Denmark
- Finland
- France
- Germany
- Italy
- Netherlands
- Portugal
- Spain
- Sweden
- Switzerland
- UK
- NA
- US
- Canada
- Eastern Europe
- Russian Federation
- Africa
- Middle East
- Central + South America
- Low Income Asia-Pacific
- Korea
- Australia
- Japan
- Total High Income Asia-Pacific

For more information visit
http://www .com
Fax: +353 1 4100 980

1 million in the second quarter -- or approximately 5 percent of U. The
dial-in number for investors is 866-271-5140.7% 674 2.

zealand focused

DUBLIN, Ireland, Research and Markets
(http://www.com/reports/c13859) has announced the addition
of Wireless Broadband: Forecast + Business Case Spreadsheet to their offering.S. net
product sales.0% 0 0.4%

This category provides links to regionally focused and non-English language dentistry information .

kingdom regional

Research and Markets: Study These Global Forecasts for the Wireless Broadband Market Now

We are excited about the opportunity
to build a growing presence for Reliv in this largely untapped market .12 $0.8% -500 -37.

europe asia

Participant pass code is
30789299.3%
Canada 1,370 190 1,350 160 1.5% 18.0%
Philippines 5,640 500 6,510 580 -13.0% 0 0.9%
Mexico 835 1.

focused india

Reliv International Reports Second Quarter 2005 Results of Operations

6%
Malaysia/Singapore 963 1.

dentistry regionally

m.8%
Mexico 5,880 420 7,740 760 -24.7% 1,019 4.1%
Philippines 1,280 2.

germany asia

24 $0.6%
Australia/
New Zealand 2,790 240 2 ,770 230 0.0% 4,655 19.4% -77 -6.0%

Consolidated
Total 57,525 100.

macedonia asia

com/cgi-bin/prnh/20040820/RESEARCH )
This detailed Excel spreadsheet contains the country, regional, and global
forecasts along with the business case model in "Wireless Broadband: Will
WiMAX Replace 3G and Fixed Broadband?"

Business case includes:
- metro assumptions
- metro model
- rural assumptions
- rural model

Forecasts for broadband wireless cumulative subscribers, 3G, WiMAX, other
technologies including cable modem and DSL for main countries. To register, please call in 15 minutes prior to start of call .17

Weighted average
shares of common
stock and common
stock equivalents
outstanding
Basic 16,096,000 15,393,000 16,216,000 15,285,000

Diluted 16,622,000 17,389,000 16,825,000 16,976,000

Reliv International , Inc.0% 0 0.

east ukraine

, based in suburban St.

NOTE: Any statement released by Reliv International , Inc.6% 5,642 27.6% 11,040 26.2% 1,370 2.4%
Germany 0 0.

canada english

3 million
during the first six months of 2004.m. A live web cast
of this call will be available through the Investor Relations section of
Reliv's Web site, http://www.com .12 $0.08 $0.4% -60 -10.6%
Mexico 293 1.9%
United Kingdom/
Ireland 235 0.6% 776 1.5% 1,335 2.9% -90 -6.

regionally greece

Company Delivers 65 Percent Increase in Net Income with 19 Percent Growth in
Net Sales

CHESTERFIELD, Mo.5 million -- compared to $47.
Robert L. Reliv International 's common
stock trades on The Nasdaq Stock Market(R) under the symbol RELV.6% 78 20.0%

Consolidated
Total 28,546 100.5% 41,017 86.9%
Australia /
New Zealand 1,081 1.

ukraine focused

First-half
net sales grew 21 percent, reaching $57. Montgomery , President and Chief Executive Officer of Reliv,
said, "We are particularly pleased to see exceptional earnings growth in the
second quarter, rewarding our shareholders for the outstanding sales
performance we continue to achieve in the United States and other key markets.

-- FINANCIAL HIGHLIGHTS FOLLOW -

Reliv International, Inc.4% 30.7%

Net sales by Region Three months ended June 30
(in thousands)
2005 2004 Change from
$ % of $ % of prior Change
sales sales year in %
United States 26,088 91.0% 23,891 100.0% 47,369 100.

ukraine regional

(Logo: http://www. net sales climbed 28 percent
in the second quarter of 2005 compared to the same period last year.
We intend to build on those results in the second half of the year, by
leveraging the strength of an exciting new market, and the growing popularity
of products like CardioSentials(TM).
Mr. Its proprietary product lines
include an extensive line of soy-based products.25 $0.3% -529 -51.5%

Net sales by Region Six months ended June 30
(in thousands )
2005 2004 Change from
$ % of $ % of prior Change
sales sales year in %
United States 52,057 90.

language oceania

Eastern by calling 888-286 -8010 and using pass code 55342707. Editors and investors are cautioned
that forward-looking statements involve risk and uncertainties that may affect
the Company's business prospect and performance. and Subsidiaries

Active Distributors and Master Affiliates by Region

as of 6/30/2005 as of 6/30/2004 Change in %

Master Master Master
Distrib- Affil- Distrib- Affil- Distrib- Affil-
utors iates utors iates utors iates
United States 50,240 13,090 45,040 9,870 11.0% -44.4% -13.8%

Consolidated
total 70,230 15,180 67,900 12,170 3.6%
Canada 456 1.8% 145 0.0% 0 0.9% 1,158 2.

dentistry lebanon

researchandmarkets. U .5% 32.7%
United Kingdom/
Ireland 530 60 410 50 29.8%
Malaysia/Singapore 3,780 680 4,080 520 -7.4% 24.5%
United Kingdom/
Ireland 402 0.

english health

"
Introduced in February 2005, CardioSentials (TM) generated sales of
$1. This new dietary supplement is attracting attention in the
marketplace , in part because it was shown through an independent clinical
study to be safe and effective in reducing cholesterol levels, a significant
risk factor for heart disease.
Reliv will host a conference call to discuss the second quarter 2005
earnings with investors at 1:00 p. An online archive of the
broadcast will be available on Reliv's Web site in the Investor Relations
section twenty-four hours after the call concludes.7% 4.8% -371 -55.6%
Canada 907 1.7% 289 0.0% -461 -32.

europe east

Montgomery said, "not only because it is one of
the top five countries in the world for direct selling, but it also represents
our first foray into continental Europe.6% 90 62.

singapore india

that is forward
looking is made pursuant to the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995. This includes economic,
competitive, governmental, technological and other factors discussed in the
Company's filings with the SEC on forms 10-K and 10-Q.3% 20.4% 20,446 85.

health east

, Reliv International,
Inc. Louis, manufactures and
distributes several lines of food products, including nutritional and fiber
supplements, diet management products, functional foods, sports drink mixes
and a line of premium skin care products .19

Diluted $0.6%
Australia/
New Zealand 505 1 .

regional non

(Nasdaq: RELV), an international manufacturer and network marketer of
nutritional supplements and other food technology products, today announced
its results of operations for the three months ended a 43 percent increase versus the prior-year period.S." Along
with Germany, Reliv now sells its products in 10 other countries: United
States, Australia, Canada, Ireland, Malaysia, Mexico, the Philippines ,
Singapore, New Zealand, and the United Kingdom.
Reliv International, Inc. Please access the web
site at least 15 minutes before the scheduled conference call to register.1%
Philippines 479 1.9%
Germany 0 0.0% 10,156 21.

australia singapore

com/us/investor .
For more information about Reliv, please visit our website at
http://www.6% 378 1 .0% 664 2.8% -195 -28.6% 131 16.7% 1,424 3.

focused dentistry

Reliv
reported mixed results from its international markets, with strong growth in
Canada (up 20 percent) and the United Kingdom/Ireland (up 62 percent) offset
by sales declines in other international operations. Eastern Time on August 3, 2005. A
replay of this call will be available for one week by telephone from 3:00 p.reliv.reliv.07 $0.

east macedonia

researchandmarkets.
Sales growth in the United States, Reliv's largest market, continues to
set the pace for Reliv's overall results. "It is an extremely
attractive market for us," Mr.